| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 14.70 | 8.65 | 4.86 | 2.97 | 0.91 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 6.79 | 4.47 | 2.35 | 0.94 | 0.28 |
| Selling expenses | 0.02 | - | - | - | - |
| Adminstrative expenses | 4.29 | 2.50 | 1.06 | 0.62 | 0.23 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 11.10 | 6.97 | 3.41 | 1.55 | 0.52 |
| Operating profit | 3.60 | 1.68 | 1.45 | 1.42 | 0.40 |
| Other recurring income | 0.57 | 0.19 | 0.09 | 0.03 | 0.01 |
| Adjusted PBDIT | 4.17 | 1.87 | 1.54 | 1.45 | 0.40 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.56 | 0.19 | 0.07 | 0.04 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.61 | 1.68 | 1.47 | 1.40 | 0.39 |
| Tax charges | 0.91 | 0.43 | 0.37 | 0.35 | 0.10 |
| Adjusted PAT | 2.70 | 1.26 | 1.10 | 1.05 | 0.29 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.70 | 1.26 | 1.10 | 1.05 | 0.29 |
| Earnigs before appropriation | 5.93 | 5.03 | 4.11 | 1.34 | 0.29 |
| Equity dividend | 1.51 | 0.63 | 0.25 | 0.04 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.41 | 4.40 | 3.86 | 1.30 | 0.29 |
