| Mar ' 10 | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 143.86 | 7.46 | 7.07 | 6.28 | 0.04 |
| Expenses | |||||
| Material consumed | 134.02 | - | - | - | - |
| Manufacturing expenses | - | 4.40 | 6.04 | 4.31 | 0.03 |
| Personnel expenses | 0.65 | - | - | - | - |
| Selling expenses | 0.46 | - | - | - | - |
| Adminstrative expenses | 1.46 | 0.13 | 0.12 | 0.11 | 0.01 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 136.59 | 4.53 | 6.16 | 4.43 | 0.04 |
| Operating profit | 7.27 | 2.93 | 0.90 | 1.85 | - |
| Other recurring income | 0.41 | - | - | - | - |
| Adjusted PBDIT | 7.68 | - | - | - | - |
| Financial expenses | 3.37 | 0.02 | 0.02 | 0.02 | - |
| Depreciation | 1.16 | 0.55 | 0.07 | 0.11 | 0.17 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.14 | 2.35 | 0.82 | 1.73 | -0.17 |
| Tax charges | 1.00 | 1.09 | 0.08 | 0.19 | - |
| Adjusted PAT | 2.14 | 1.26 | 0.74 | 1.54 | - |
| Non recurring items | - | 0.13 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.14 | 1.39 | 0.74 | 1.54 | -0.17 |
| Earnigs before appropriation | 2.14 | -0.13 | -1.52 | -2.26 | -3.80 |
| Equity dividend | 0.92 | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1.22 | -0.13 | -1.52 | -2.26 | -3.80 |