| Mar ' 22 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.38 | 2.39 | 8.88 | 38.02 | 201.84 |
| Expenses | |||||
| Material consumed | 1.12 | 6.57 | 31.76 | 39.75 | 194.95 |
| Manufacturing expenses | - | 0.26 | 0.26 | 0.33 | 0.34 |
| Personnel expenses | 0.37 | 2.38 | 3.40 | 5.44 | 7.17 |
| Selling expenses | - | 0.05 | 0.02 | 0.22 | 0.09 |
| Adminstrative expenses | 0.66 | 21.84 | 37.02 | 144.68 | 34.83 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.15 | 31.11 | 72.46 | 190.42 | 237.38 |
| Operating profit | -0.76 | -28.72 | -63.58 | -152.40 | -35.54 |
| Other recurring income | 0.60 | 0.15 | 0.09 | 0.34 | 12.81 |
| Adjusted PBDIT | -0.17 | -28.57 | -63.49 | -152.06 | -22.73 |
| Financial expenses | - | 0.04 | 0.58 | 10.47 | 35.85 |
| Depreciation | 0.05 | 0.46 | 0.51 | 0.62 | 4.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.22 | -29.07 | -64.58 | -163.15 | -62.60 |
| Tax charges | - | 2.50 | -2.54 | 1.05 | -0.80 |
| Adjusted PAT | - | -31.57 | -62.04 | -164.20 | -61.80 |
| Non recurring items | - | -3.33 | 60.39 | -203.68 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.22 | -34.90 | -1.65 | -367.88 | -61.80 |
| Earnigs before appropriation | -0.22 | -402.90 | -367.99 | -366.34 | 1.52 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.22 | -402.90 | -367.99 | -366.34 | 1.52 |