Aditya Vision Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

1,397.73

1,264.63

954.36

698.11

523.46

Operating profit

124.41

115.19

86.36

68.11

39.19

Interest

18.73

12.35

15.47

11.91

11.26

Gross profit

109.57

106.37

74.73

57.09

28.71

EPS (Rs)

5.28

5.08

3.91

3.15

1.62

Other income

3.89

3.53

3.84

0.89

0.78

Stock adjustment

22.63

-5.97

11.29

-38.06

-18.34

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

38.43

34.10

28.88

18.92

15.40

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,212.26

1,121.31

827.83

649.14

487.21

Provisions made

-

-

-

-

-

Depreciation

19.50

18.57

13.08

9.14

2.37

Taxation

22.19

22.51

14.60

10.11

6.85

Net profit / loss

67.88

65.29

47.05

37.84

19.49

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

12.86

12.86

12.03

12.03

12.03

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

8.90

9.11

9.05

9.76

7.49

GPM (%)

7.82

8.39

7.80

8.17

5.48

NPM (%)

4.84

5.15

4.91

5.41

3.72