Sundrop Brands Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

429.28

386.05

387.60

422.37

458.07

Operating profit

15.01

11.51

18.66

16.26

26.97

Interest

0.31

1.22

1.98

1.61

1.23

Gross profit

15.64

10.82

18.08

14.92

25.97

EPS (Rs)

1.63

0.05

2.37

1.33

5.41

Other income

0.94

0.53

1.40

0.27

0.23

Stock adjustment

-8.56

-4.17

2.23

2.01

4.59

Raw material

272.56

246.52

234.29

284.70

297.46

Power and fuel

-

-

-

-

-

Employee expenses

36.48

26.72

26.64

24.45

24.24

Excise

-

-

-

-

-

Admin and selling expenses

23.59

-

15.02

10.92

10.18

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

90.20

105.47

90.76

84.03

94.63

Provisions made

-

-

-

-

-

Depreciation

7.37

10.59

10.25

10.47

10.23

Taxation

2.13

0.11

2.06

1.20

4.57

Net profit / loss

6.14

0.12

5.77

3.25

13.18

Extra ordinary item

-

-

-

-

2.01

Prior year adjustments

-

-

-

-

-

Equity capital

37.70

24.37

24.37

24.37

24.37

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

3.50

2.98

4.81

3.85

5.89

GPM (%)

3.64

2.80

4.65

3.53

5.67

NPM (%)

1.43

0.03

1.48

0.77

2.88