Results
Statement
More
Dec ' 03 | Dec ' 02 | Sep ' 01 | Mar ' 00 |
---|
Income |
Operating income
3.31 | 11.87 | 17.42 | 13.85 |
Expenses |
Material consumed
2.77 | 6.23 | 8.50 | 7.72 |
Manufacturing expenses
- | - | - | - |
Personnel expenses
1.37 | 2.51 | 3.13 | 2.10 |
Selling expenses
0.13 | 0.53 | 1.03 | 0.70 |
Adminstrative expenses
0.80 | 1.27 | 2.72 | 1.50 |
Expenses capitalised
- | - | - | - |
Cost of sales
5.06 | 10.54 | 15.37 | 12.02 |
Operating profit
-1.76 | 1.33 | 2.05 | 1.83 |
Other recurring income
0.01 | 0.04 | 0.03 | 0.02 |
Adjusted PBDIT
-1.75 | 1.37 | 2.08 | 1.85 |
Financial expenses
0.95 | 1.78 | 1.98 | 1.00 |
Depreciation
0.08 | 0.13 | 0.18 | 0.15 |
Other write offs
- | 0.11 | 0.16 | 0.30 |
Adjusted PBT
-2.78 | -0.65 | -0.24 | 0.40 |
Tax charges
- | - | - | 0.24 |
Adjusted PAT
- | -0.65 | -0.24 | 0.16 |
Non recurring items
- | - | - | - |
Other non cash adjustments
-0.03 | - | -0.12 | -0.10 |
Reported net profit
-2.81 | -0.65 | -0.36 | 0.07 |
Earnigs before appropriation
-2.91 | -0.10 | 0.54 | 0.95 |
Equity dividend
- | - | - | - |
Preference dividend
- | - | - | - |
Dividend tax
- | - | - | - |
Retained earnings
-2.91 | -0.10 | 0.54 | 0.95 |