Results
Statement
More
Jun ' 13 | Dec ' 12 | Jun ' 12 | Dec ' 11 | Jun ' 11 |
---|
Sales
176.13 | 315.48 | 347.34 | 323.99 | 302.16 |
Operating profit
1.03 | 34.43 | 54.49 | 47.54 | 43.89 |
Interest
28.48 | 24.36 | 22.06 | 17.80 | 15.95 |
Gross profit
-27.20 | 10.88 | 32.95 | 31.20 | 28.71 |
EPS (Rs)
-17.20 | 0.98 | 8.62 | 8.43 | 7.54 |
Jun ' 13 | Dec ' 12 | Jun ' 12 | Dec ' 11 | Jun ' 11 |
---|
Other income
0.24 | 0.81 | 0.52 | 1.46 | 0.78 |
Stock adjustment
9.20 | -6.44 | -37.68 | -13.18 | -17.43 |
Raw material
131.06 | 240.00 | 266.44 | 242.47 | 234.40 |
Power and fuel
- | - | - | - | - |
Employee expenses
5.51 | 7.41 | 6.53 | 5.45 | 5.20 |
Excise
- | - | - | - | - |
Admin and selling expenses
- | - | - | - | - |
Research and development expenses
- | - | - | - | - |
Expenses capitalised
- | - | - | - | - |
Other expenses
29.34 | 40.07 | 57.56 | 41.71 | 36.09 |
Provisions made
- | - | - | - | - |
Depreciation
6.76 | 7.78 | 5.89 | 5.64 | 5.27 |
Taxation
- | 0.53 | 4.50 | 3.50 | 3.79 |
Net profit / loss
-45.00 | 2.57 | 22.56 | 22.06 | 19.72 |
Extra ordinary item
-11.04 | - | - | - | 0.13 |
Prior year adjustments
- | - | - | - | - |
Equity capital
26.16 | 26.16 | 26.16 | 26.16 | 26.16 |
Equity dividend rate
- | - | - | - | - |
Agg.of non-prom. shares (Lacs)
197.28 | 194.97 | 152.83 | 150.83 | 150.83 |
Agg.of non promotoholding (%)
75.40 | 74.52 | 58.41 | 57.64 | 57.54 |
OPM (%)
0.59 | 10.91 | 15.69 | 14.67 | 14.52 |
GPM (%)
-15.42 | 3.44 | 9.47 | 9.59 | 9.48 |
NPM (%)
-25.52 | 0.81 | 6.49 | 6.78 | 6.51 |