Anand Rathi Share & Stock Brokers Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Income

Operating income

843.57

681.37

467.76

423.27

302.60

Expenses

Material consumed

-

-

-

-

-

Manufacturing expenses

127.98

126.04

94.49

83.37

1.64

Personnel expenses

271.12

213.90

168.43

144.20

109.69

Selling expenses

18.91

14.62

15.73

10.02

7.35

Adminstrative expenses

114.24

95.06

72.92

71.76

139.18

Expenses capitalised

-

-

-

-

-

Cost of sales

532.24

449.61

351.57

309.35

257.87

Operating profit

311.34

231.75

116.19

113.92

44.74

Other recurring income

1.31

1.47

0.88

0.42

0.41

Adjusted PBDIT

312.64

233.22

117.07

114.34

45.15

Financial expenses

146.70

96.54

49.44

37.29

16.66

Depreciation

25.35

19.99

15.42

13.07

9.92

Other write offs

-

-

-

-

-

Adjusted PBT

140.59

116.69

52.20

63.97

18.56

Tax charges

36.77

38.11

13.25

12.79

5.40

Adjusted PAT

103.82

78.58

38.95

51.18

13.16

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

103.82

78.58

38.95

51.18

13.16

Earnigs before appropriation

279.60

188.59

129.08

90.13

38.94

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

279.60

188.59

129.08

90.13

38.94