Apeejay Tea Ltd.(Old) - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 07	Mar ' 06	Mar ' 05	Mar ' 04	Mar ' 03

Sales

92.56

94.18

88.87

86.95

93.16

Operating profit

-0.48

-6.56

-4.35

-14.23

4.57

Interest

4.83

4.25

2.73

3.36

3.23

Gross profit

4.06

-3.52

0.46

-7.55

7.59

EPS (Rs)

1.15

-11.52

-4.32

-17.90

4.68

Other income

9.37

7.29

7.54

10.04

6.25

Stock adjustment

-5.43

-3.04

-2.72

3.00

-0.78

Raw material

2.29

2.17

3.98

3.88

0.17

Power and fuel

14.58

15.48

13.70

13.11

10.77

Employee expenses

51.00

55.76

50.75

52.44

51.98

Excise

-

0.45

1.55

0.92

0.16

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

30.60

29.92

25.96

27.83

26.29

Provisions made

-

-

-

-

-

Depreciation

3.54

3.38

3.28

3.39

3.56

Taxation

-0.17

0.01

-0.23

-0.20

1.22

Net profit / loss

0.69

-6.91

-2.59

-10.74

2.81

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

6.00

6.00

6.00

6.00

6.00

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

15.44

15.44

15.44

15.44

15.44

Agg.of non promotoholding (%)

25.73

25.73

25.73

25.73

25.73

OPM (%)

-0.52

-6.97

-4.89

-16.37

4.91

GPM (%)

3.98

-3.47

.48

-7.78

7.64

NPM (%)

0.68

-6.81

-2.69

-11.07

2.83