- Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 07	Mar ' 06	Mar ' 05	Mar ' 04	Mar ' 03

Sales

9,000.46

6,839.09

6,533.25

4,024.60

1,764.78

Operating profit

1,936.03

1,397.19

2,199.52

858.82

380.18

Interest

617.94

407.55

550.73

397.68

304.10

Gross profit

1,337.31

1,192.89

1,653.35

477.84

82.67

EPS (Rs)

3.82

9.20

11.63

1.18

-3.10

Other income

19.22

203.25

4.56

16.70

6.59

Stock adjustment

-872.66

-90.22

-92.02

-19.39

16.83

Raw material

3,931.63

2,762.54

2,315.31

1,543.21

605.77

Power and fuel

2,539.40

1,641.19

1,252.86

1,108.05

482.60

Employee expenses

152.80

90.79

76.09

48.94

23.43

Excise

806.11

667.87

416.54

335.93

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

507.15

369.73

364.95

165.35

255.97

Provisions made

-

-

-

-16.31

-

Depreciation

631.04

402.38

394.29

403.27

195.47

Taxation

248.19

167.89

203.95

34.08

-10.54

Net profit / loss

435.27

534.26

590.15

59.99

-102.26

Extra ordinary item

-22.81

-88.36

-464.96

19.50

-

Prior year adjustments

1.22

-

-

-

-

Equity capital

1,139.81

580.50

507.31

507.97

330.35

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

2172.79

2215.39

-

Agg.of non promotoholding (%)

-

-

42.83

43.28

-

OPM (%)

21.51

20.43

33.67

21.34

21.54

GPM (%)

14.83

16.94

25.29

11.82

4.67

NPM (%)

4.83

7.59

9.03

1.48

-5.77