Results
Statement
More
| Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | Mar ' 09 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -2.14 | 0.59 | 1.10 | 1.14 | -1.82 |
| Adjusted cash EPS (Rs) | -1.79 | 0.91 | 1.82 | 2.58 | -0.70 |
| Reported EPS (Rs) | -2.14 | 0.25 | 0.18 | 1.01 | 0.75 |
| Reported cash EPS (Rs) | -1.79 | 0.57 | 0.90 | 2.45 | 1.87 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | -1.26 | 2.34 | 4.63 | 4.25 | 0.50 |
| Book value (excl rev res) per share EPS (Rs) | 9.91 | 12.06 | 9.77 | 7.92 | 6.91 |
| Book value (incl rev res) per share EPS (Rs) | 9.91 | 12.06 | 9.77 | 7.92 | 6.91 |
| Net operating income per share EPS (Rs) | 8.58 | 50.93 | 167.45 | 31.51 | 35.53 |
| Free reserves per share EPS (Rs) | - | - | - | -2.08 | -3.09 |
| Profitability ratios | |||||
| Operating margin (%) | -14.73 | 4.59 | 2.76 | 13.49 | 1.42 |
| Gross profit margin (%) | -18.92 | 3.94 | 2.33 | 11.18 | -0.10 |
| Net profit margin (%) | -24.78 | 0.48 | 0.11 | 3.17 | 2.10 |
| Adjusted cash margin (%) | -20.63 | 1.78 | 1.08 | 8.14 | -1.97 |
| Adjusted return on net worth (%) | -21.64 | 4.91 | 11.23 | 14.33 | -26.31 |
| Reported return on net worth (%) | -21.64 | 2.07 | 1.89 | 12.70 | 10.91 |
| Return on long term funds (%) | -15.64 | 19.34 | 30.39 | 16.05 | -1.63 |
| Leverage ratios | |||||
| Long term debt / Equity | - | 0.07 | 0.38 | 0.91 | 1.37 |
| Total debt/equity | 0.04 | 0.11 | 0.86 | 1.83 | 1.87 |
| Owners fund as % of total source | 96.04 | 89.70 | 53.62 | 35.37 | 34.87 |
| Fixed assets turnover ratio | 0.70 | 4.58 | 7.39 | 1.17 | 1.33 |
| Liquidity ratios | |||||
| Current ratio | 1.21 | 1.16 | 1.08 | 2.27 | 2.62 |
| Current ratio (inc. st loans) | 1.18 | 1.14 | 1.03 | 0.95 | 1.31 |
| Quick ratio | 0.55 | 0.85 | 0.18 | 1.45 | 2.09 |
| Inventory turnover ratio | 0.76 | 3.66 | 1.97 | 3.22 | 7.73 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | - | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash earnings retention ratio | - | 100.00 | 100.00 | 100.00 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | - | 1.50 | 4.64 | 6.80 | 13.08 |
| Financial charges coverage ratio | -2.01 | 1.70 | 1.76 | 2.39 | 0.38 |
| Fin. charges cov.ratio (post tax) | -2.01 | 1.35 | 1.33 | 2.34 | 1.97 |
| Component ratios | |||||
| Material cost component (% earnings) | 68.49 | 46.94 | 139.80 | 81.89 | 87.62 |
| Selling cost Component | - | - | - | 1.19 | 1.12 |
| Exports as percent of total sales | - | - | - | - | - |
| Import comp. in raw mat. consumed | - | - | - | 6.90 | 14.00 |
| Long term assets / total Assets | 0.24 | 0.11 | 0.09 | 0.27 | 0.31 |
| Bonus component in equity capital (%) | - | - | - | - | - |