B N Rathi Securities Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Dec' 25	Sep' 25	Jun' 25	Mar' 25	Dec' 24

Sales

15.03

12.55

11.40

8.84

11.37

Operating profit

1.98

1.73

0.98

-0.17

-0.12

Interest

0.24

0.15

0.14

0.19

0.19

Gross profit

4.10

3.72

2.78

1.88

2.33

EPS (Rs)

0.71

0.63

0.39

0.26

0.76

Other income

2.36

2.15

1.94

2.23

2.64

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

2.21

2.16

2.17

2.19

2.98

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

10.84

8.66

8.26

6.82

8.51

Provisions made

-

-

-

-

-

Depreciation

0.11

0.13

0.11

0.15

0.15

Taxation

1.03

0.96

1.06

0.64

0.61

Net profit / loss

2.96

2.63

1.61

1.09

1.57

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

20.88

20.75

20.75

20.75

10.38

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

13.20

13.79

8.59

-1.87

-1.08

GPM (%)

23.58

25.33

20.81

17.02

16.61

NPM (%)

17.03

17.87

12.05

9.83

11.20