BAG Films & Media Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

38.14

35.95

35.32

34.69

30.03

Operating profit

6.54

6.26

5.76

7.28

3.96

Interest

3.65

3.78

3.67

3.71

3.80

Gross profit

2.93

3.25

2.37

3.69

0.37

EPS (Rs)

0.06

0.05

-0.01

0.02

-0.20

Other income

0.04

0.78

0.28

0.12

0.21

Stock adjustment

-3.48

-3.65

-2.59

-2.22

0.02

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

2.39

2.91

2.92

2.36

1.98

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

32.69

30.43

29.22

27.26

24.08

Provisions made

-

-

-

-

-

Depreciation

1.39

1.74

2.26

2.94

4.06

Taxation

0.45

0.47

0.39

0.29

0.18

Net profit / loss

1.09

1.05

-0.27

0.46

-3.87

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

39.57

39.57

39.57

39.57

39.57

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

17.15

17.40

16.32

20.99

13.18

GPM (%)

7.67

8.85

6.67

10.61

1.21

NPM (%)

2.85

2.85

-0.77

1.34

-12.79