BAG Films & Media Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

17.54

16.65

19.37

15.32

12.54

Operating profit

3.16

3.09

4.38

2.90

1.93

Interest

1.86

1.86

1.69

2.02

1.79

Gross profit

1.30

1.27

2.70

1.00

0.21

EPS (Rs)

0.01

-

0.06

-0.03

-0.10

Other income

-

0.04

-

0.12

0.07

Stock adjustment

-1.28

-0.99

-1.21

-1.01

0.02

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

1.54

1.51

1.34

1.02

0.94

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

14.12

13.04

14.85

12.41

9.64

Provisions made

-

-

-

-

-

Depreciation

0.87

1.13

1.47

1.47

2.03

Taxation

0.29

0.21

0.11

0.18

0.20

Net profit / loss

0.14

-0.08

1.12

-0.66

-2.02

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

39.57

39.57

39.57

39.57

39.57

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

18.01

18.53

22.63

18.90

15.43

GPM (%)

7.39

7.59

13.93

6.45

1.66

NPM (%)

0.78

-0.46

5.79

-4.25

-16.05