Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -9.03 | -6.75 | 0.51 | -5.60 | -21.32 |
| Adjusted cash EPS (Rs) | 26.95 | 28.83 | 32.36 | 21.55 | 8.48 |
| Reported EPS (Rs) | -9.03 | -6.75 | 1.72 | -5.53 | -20.71 |
| Reported cash EPS (Rs) | 26.95 | 28.83 | 33.56 | 21.62 | 9.09 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | 38.80 | 39.43 | 47.35 | 27.60 | 11.75 |
| Book value (excl rev res) per share EPS (Rs) | 100.39 | 106.51 | 110.06 | 104.71 | 47.39 |
| Book value (incl rev res) per share EPS (Rs) | 100.39 | 106.51 | 110.06 | 104.71 | 47.39 |
| Net operating income per share EPS (Rs) | 250.97 | 267.62 | 275.48 | 195.60 | 133.54 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | 15.46 | 14.73 | 17.18 | 14.11 | 8.80 |
| Gross profit margin (%) | 1.12 | 1.43 | 5.63 | 0.23 | -13.51 |
| Net profit margin (%) | -3.59 | -2.52 | 0.62 | -2.82 | -15.50 |
| Adjusted cash margin (%) | 10.52 | 10.57 | 11.63 | 10.65 | 5.83 |
| Adjusted return on net worth (%) | -8.99 | -6.33 | 0.47 | -5.34 | -44.98 |
| Reported return on net worth (%) | -8.99 | -6.33 | 1.56 | -5.27 | -43.69 |
| Return on long term funds (%) | 7.18 | 7.98 | 16.09 | 6.49 | -9.41 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.09 | 0.05 | 0.01 | 0.03 | 0.36 |
| Total debt/equity | 0.14 | 0.09 | 0.04 | 0.05 | 0.50 |
| Owners fund as % of total source | 87.47 | 91.70 | 95.70 | 95.19 | 66.45 |
| Fixed assets turnover ratio | 2.17 | 2.32 | 2.43 | 1.96 | 1.56 |
| Liquidity ratios | |||||
| Current ratio | 0.29 | 0.33 | 0.30 | 0.40 | 0.56 |
| Current ratio (inc. st loans) | 0.28 | 0.32 | 0.29 | 0.39 | 0.52 |
| Quick ratio | 0.16 | 0.21 | 0.18 | 0.27 | 0.46 |
| Inventory turnover ratio | 2.19 | 2.30 | 2.40 | 1.78 | 1.87 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash earnings retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 0.53 | 0.33 | 0.15 | 0.24 | 2.82 |
| Financial charges coverage ratio | 2.58 | 2.61 | 3.00 | 2.39 | 1.14 |
| Fin. charges cov.ratio (post tax) | 2.58 | 2.69 | 3.02 | 2.51 | 1.44 |
| Component ratios | |||||
| Material cost component (% earnings) | 3.65 | 4.32 | 4.37 | 5.53 | 4.13 |
| Selling cost Component | - | - | - | - | 1.75 |
| Exports as percent of total sales | 1.14 | 1.33 | 0.97 | 2.63 | 2.77 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.80 | 0.78 | 0.80 | 0.74 | 0.61 |
| Bonus component in equity capital (%) | - | - | - | - | - |