Beardsell Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

130.12

118.91

110.59

107.12

98.27

Operating profit

10.20

10.63

9.77

7.94

6.19

Interest

1.49

1.63

1.87

1.65

1.99

Gross profit

10.24

10.01

9.13

7.30

5.80

EPS (Rs)

1.24

1.35

1.26

0.81

0.58

Other income

1.53

1.01

1.23

1.01

1.60

Stock adjustment

-0.79

-1.26

-0.03

0.42

-0.67

Raw material

84.09

81.04

68.64

67.70

62.56

Power and fuel

-

-

-

-

-

Employee expenses

9.62

8.41

7.74

7.71

7.37

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

27.00

20.09

24.47

23.35

22.82

Provisions made

-

-

-

-

-

Depreciation

3.13

3.20

2.28

2.90

2.77

Taxation

2.20

1.48

1.86

1.36

0.86

Net profit / loss

4.91

5.33

4.99

3.04

2.17

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

7.89

7.89

7.89

7.49

7.49

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

7.84

8.94

8.83

7.41

6.30

GPM (%)

7.78

8.35

8.16

6.75

5.81

NPM (%)

3.73

4.44

4.46

2.81

2.17