Beardsell Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

110.59

107.12

98.27

74.53

42.11

Operating profit

9.77

7.94

6.19

4.16

1.62

Interest

1.87

1.65

1.99

2.02

2.19

Gross profit

9.13

7.30

5.80

3.33

-0.28

EPS (Rs)

1.26

0.81

0.58

0.25

-0.96

Other income

1.23

1.01

1.60

1.19

0.29

Stock adjustment

-0.03

0.42

-0.67

-1.88

0.48

Raw material

68.64

67.70

62.56

48.58

22.45

Power and fuel

-

-

-

-

-

Employee expenses

7.74

7.71

7.37

6.09

6.07

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

24.47

23.35

22.82

17.58

11.49

Provisions made

-

-

-

-

-

Depreciation

2.28

2.90

2.77

2.35

2.48

Taxation

1.86

1.36

0.86

0.28

-0.06

Net profit / loss

4.99

3.04

2.17

0.70

-2.70

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

7.89

7.49

7.49

5.62

5.62

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

8.83

7.41

6.30

5.58

3.85

GPM (%)

8.16

6.75

5.81

4.40

-.66

NPM (%)

4.46

2.81

2.17

0.92

-6.37