Results
Statement
More
| Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -2.89 | -1.34 | 11.05 | 3.74 | -1.55 |
| Adjusted cash EPS (Rs) | -0.74 | 0.63 | 13.05 | 7.97 | 3.56 |
| Reported EPS (Rs) | -3.73 | 0.24 | 20.30 | 3.69 | -1.49 |
| Reported cash EPS (Rs) | -1.59 | 2.22 | 22.30 | 7.92 | 3.62 |
| Dividend per share | 1.00 | 1.00 | 1.00 | 1.00 | - |
| Operating profit per share (Rs) | -3.48 | 0.03 | 11.05 | 5.56 | 4.06 |
| Book value (excl rev res) per share EPS (Rs) | 121.71 | 125.85 | 127.72 | 107.68 | 104.39 |
| Book value (incl rev res) per share EPS (Rs) | 121.71 | 125.85 | 127.72 | 107.68 | 104.39 |
| Net operating income per share EPS (Rs) | 62.31 | 54.99 | 61.22 | 98.06 | 122.54 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | -5.59 | 0.06 | 18.04 | 5.66 | 3.31 |
| Gross profit margin (%) | -9.02 | -3.52 | 14.77 | 1.35 | -0.85 |
| Net profit margin (%) | -5.98 | 0.44 | 33.16 | 3.75 | -1.21 |
| Adjusted cash margin (%) | -1.04 | 1.09 | 20.79 | 7.71 | 2.87 |
| Adjusted return on net worth (%) | -2.37 | -1.06 | 8.64 | 3.47 | -1.48 |
| Reported return on net worth (%) | -3.06 | 0.19 | 15.89 | 3.42 | -1.42 |
| Return on long term funds (%) | 2.55 | 0.89 | 8.27 | 5.86 | 0.22 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.01 | - | - | 0.03 | - |
| Total debt/equity | 0.05 | 0.06 | 0.01 | 0.19 | 0.22 |
| Owners fund as % of total source | 94.60 | 94.31 | 99.24 | 83.74 | 81.64 |
| Fixed assets turnover ratio | 0.47 | 0.41 | 0.47 | 0.76 | 0.95 |
| Liquidity ratios | |||||
| Current ratio | 0.21 | 4.67 | 7.25 | 3.11 | 3.19 |
| Current ratio (inc. st loans) | 0.19 | 1.69 | 6.10 | 1.19 | 1.03 |
| Quick ratio | 0.06 | 0.92 | 3.40 | 0.89 | 0.91 |
| Inventory turnover ratio | 0.48 | 0.41 | 0.47 | 0.76 | 0.95 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | 405.12 | 4.92 | - | - |
| Dividend payout ratio (cash profit) | - | 44.99 | 4.48 | - | - |
| Earning retention ratio | 134.63 | 174.47 | 90.95 | 100.00 | 100.00 |
| Cash earnings retention ratio | - | -58.00 | 92.34 | 100.00 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | - | 11.99 | 0.07 | 2.62 | 6.59 |
| Financial charges coverage ratio | 13.10 | 6.49 | 26.22 | 5.29 | 2.02 |
| Fin. charges cov.ratio (post tax) | -2.92 | 5.66 | 47.55 | 4.89 | 2.37 |
| Component ratios | |||||
| Material cost component (% earnings) | 18.00 | 27.29 | 29.08 | 44.95 | 51.03 |
| Selling cost Component | - | - | - | - | - |
| Exports as percent of total sales | 0.56 | - | 1.05 | 0.28 | 0.65 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.91 | 0.71 | 0.46 | 0.55 | 0.52 |
| Bonus component in equity capital (%) | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 |