Bhavik Enterprises Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Income

Operating income

527.27

494.12

487.27

283.76

292.25

Expenses

Material consumed

501.61

469.84

452.04

267.99

268.39

Manufacturing expenses

17.40

14.83

13.18

6.34

8.92

Personnel expenses

2.25

1.73

1.62

1.62

1.21

Selling expenses

0.01

0.01

-

-

-

Adminstrative expenses

2.07

2.89

2.96

2.25

1.66

Expenses capitalised

-

-

-

-

-

Cost of sales

523.33

489.30

469.80

278.20

280.18

Operating profit

3.94

4.83

17.47

5.57

12.07

Other recurring income

4.19

6.22

3.82

3.76

5.14

Adjusted PBDIT

8.13

11.05

21.28

9.33

17.21

Financial expenses

0.24

0.19

0.34

0.12

0.17

Depreciation

0.20

0.20

0.07

0.10

0.12

Other write offs

-

-

-

-

-

Adjusted PBT

7.69

10.66

20.87

9.10

16.91

Tax charges

2.00

2.77

5.31

2.34

4.62

Adjusted PAT

5.68

7.89

15.56

6.76

12.29

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

5.68

7.89

15.56

6.76

12.29

Earnigs before appropriation

92.73

87.05

79.16

63.60

56.85

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

92.73

87.05

79.16

63.60

56.85