Black Box Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

192.76

165.27

179.00

160.64

149.10

Operating profit

9.81

-0.77

1.93

6.60

1.66

Interest

2.25

2.13

3.65

3.74

3.48

Gross profit

10.20

-0.85

-0.43

3.55

-0.75

EPS (Rs)

0.26

-0.30

-0.25

0.03

-0.32

Other income

2.64

2.05

1.29

0.69

1.07

Stock adjustment

-13.63

2.35

-2.27

-6.34

6.69

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

21.90

24.80

26.81

22.00

19.83

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

174.68

138.89

152.53

138.38

120.92

Provisions made

-

-

-

-

-

Depreciation

4.57

4.11

3.79

3.09

2.69

Taxation

0.07

0.09

0.01

-0.07

-

Net profit / loss

4.39

-5.05

-4.23

0.53

-5.17

Extra ordinary item

-1.17

-

-

-

-1.73

Prior year adjustments

-

-

-

-

-

Equity capital

34.01

33.62

33.58

33.58

32.81

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

5.09

-0.47

1.08

4.11

1.11

GPM (%)

5.22

-.51

-.24

2.20

-.50

NPM (%)

2.25

-3.02

-2.35

0.33

-3.44