Results
Statement
More
| Mar ' 06 | Mar ' 05 | Mar ' 04 | Mar ' 03 | Mar ' 02 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 4.84 | 5.28 | 7.61 | 3.09 | 1.89 |
| Adjusted cash EPS (Rs) | 5.53 | 5.89 | 8.35 | 4.07 | 2.89 |
| Reported EPS (Rs) | 4.02 | 6.00 | 6.94 | 2.36 | 1.52 |
| Reported cash EPS (Rs) | 4.71 | 6.62 | 7.68 | 3.34 | 2.53 |
| Dividend per share | 2.00 | 2.00 | 2.00 | 1.50 | 1.00 |
| Operating profit per share (Rs) | 6.46 | 6.73 | 7.06 | 2.94 | 1.98 |
| Book value (excl rev res) per share EPS (Rs) | 36.98 | 34.90 | 30.81 | 26.01 | 32.47 |
| Book value (incl rev res) per share EPS (Rs) | 36.98 | 34.90 | 30.81 | 26.01 | 32.47 |
| Net operating income per share EPS (Rs) | 153.07 | 165.63 | 147.91 | 145.95 | 131.81 |
| Free reserves per share EPS (Rs) | 26.84 | 24.42 | 20.66 | 15.86 | 22.32 |
| Profitability ratios | |||||
| Operating margin (%) | 4.22 | 4.06 | 4.76 | 2.01 | 1.50 |
| Gross profit margin (%) | 3.77 | 3.69 | 4.26 | 1.34 | 0.73 |
| Net profit margin (%) | 2.57 | 3.54 | 4.57 | 1.58 | 1.11 |
| Adjusted cash margin (%) | 3.54 | 3.47 | 5.50 | 2.72 | 2.12 |
| Adjusted return on net worth (%) | 13.09 | 15.14 | 24.71 | 11.89 | 5.80 |
| Reported return on net worth (%) | 10.88 | 17.20 | 22.53 | 9.08 | 4.67 |
| Return on long term funds (%) | 19.54 | 20.47 | 26.56 | 15.92 | 11.88 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.20 | 0.40 | 0.23 | 0.33 | 0.30 |
| Total debt/equity | 0.41 | 0.67 | 0.63 | 0.64 | 0.51 |
| Owners fund as % of total source | 70.72 | 59.82 | 61.21 | 60.97 | 65.99 |
| Fixed assets turnover ratio | 11.63 | 12.63 | 11.11 | 8.77 | 7.87 |
| Liquidity ratios | |||||
| Current ratio | 2.85 | 3.81 | 2.38 | 1.36 | 1.61 |
| Current ratio (inc. st loans) | 1.31 | 1.43 | 0.79 | 0.73 | 0.86 |
| Quick ratio | 2.17 | 3.39 | 2.07 | 1.17 | 1.40 |
| Inventory turnover ratio | 22.87 | 47.37 | 43.31 | 37.85 | 31.79 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | 56.66 | 38.06 | 32.50 | 71.60 | 65.84 |
| Dividend payout ratio (cash profit) | 48.39 | 34.54 | 29.37 | 50.64 | 39.59 |
| Earning retention ratio | 52.92 | 56.75 | 70.37 | 45.33 | 46.97 |
| Cash earnings retention ratio | 58.78 | 61.23 | 73.00 | 58.45 | 65.43 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 2.77 | 3.98 | 2.34 | 4.10 | 5.84 |
| Financial charges coverage ratio | 5.44 | 5.30 | 6.47 | 4.04 | 2.06 |
| Fin. charges cov.ratio (post tax) | 3.73 | 4.29 | 5.59 | 3.06 | 1.85 |
| Component ratios | |||||
| Material cost component (% earnings) | 60.08 | 63.50 | 64.32 | 65.36 | 64.84 |
| Selling cost Component | 27.11 | 23.35 | 20.67 | 22.02 | 22.38 |
| Exports as percent of total sales | - | - | - | - | - |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.52 | 0.49 | 0.54 | 0.54 | 0.52 |
| Bonus component in equity capital (%) | 69.74 | 73.22 | 73.22 | 73.22 | 73.22 |