Bodhi Tree Multimedia Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

20.46

27.40

23.54

9.52

26.56

Operating profit

2.48

1.83

2.74

-0.58

0.60

Interest

1.48

0.55

0.18

0.35

0.17

Gross profit

2.62

1.43

2.60

-0.92

0.72

EPS (Rs)

0.12

0.07

0.14

-0.87

1.14

Other income

1.62

0.14

0.03

0.01

0.29

Stock adjustment

0.90

-5.46

3.47

-3.41

-4.15

Raw material

15.52

29.66

-

12.17

-

Power and fuel

-

-

-

-

-

Employee expenses

0.62

0.57

0.51

0.47

0.50

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.94

0.80

16.81

0.87

29.61

Provisions made

-

-

-

-

-

Depreciation

0.16

0.15

0.10

0.10

-

Taxation

0.38

0.39

0.77

0.07

-0.70

Net profit / loss

2.08

0.89

1.73

-1.09

1.42

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

18.05

12.50

12.50

1.25

1.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

12.12

6.69

11.66

-6.06

2.25

GPM (%)

11.86

5.19

11.02

-9.70

2.68

NPM (%)

9.41

3.23

7.34

-11.46

5.29