Results
Statement
More
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 |
---|
Income |
Operating income
14,929.30 | 11,781.60 | 9,718.00 | 9,841.60 | 12,085.00 |
Expenses |
Material consumed
9,682.60 | 7,442.30 | 5,923.30 | 5,481.80 | 6,939.50 |
Manufacturing expenses
106.50 | 100.10 | 86.10 | 97.60 | 111.20 |
Personnel expenses
1,145.90 | 1,072.00 | 931.60 | 1,268.50 | 1,350.70 |
Selling expenses
57.00 | 62.30 | 33.20 | 65.20 | 59.40 |
Adminstrative expenses
2,130.60 | 1,647.90 | 1,581.40 | 1,445.20 | 1,470.10 |
Expenses capitalised
- | - | - | - | - |
Cost of sales
13,122.60 | 10,324.60 | 8,555.60 | 8,358.30 | 9,930.90 |
Operating profit
1,806.70 | 1,457.00 | 1,162.40 | 1,483.30 | 2,154.10 |
Other recurring income
473.40 | 396.30 | 504.00 | 546.60 | 595.40 |
Adjusted PBDIT
2,280.10 | 1,853.30 | 1,666.40 | 2,029.90 | 2,749.50 |
Financial expenses
12.10 | 28.90 | 14.00 | 10.20 | 13.30 |
Depreciation
385.60 | 324.30 | 341.40 | 383.30 | 402.20 |
Other write offs
- | - | - | - | - |
Adjusted PBT
1,882.40 | 1,500.10 | 1,311.00 | 1,636.40 | 2,334.00 |
Tax charges
457.90 | 282.90 | 84.60 | 334.90 | 740.60 |
Adjusted PAT
1,424.50 | 1,217.20 | 1,226.40 | 1,301.50 | 1,593.40 |
Non recurring items
1.60 | -10.00 | -715.40 | -643.60 | 20.30 |
Other non cash adjustments
- | - | - | - | - |
Reported net profit
1,426.10 | 1,207.20 | 511.00 | 657.90 | 1,613.70 |
Earnigs before appropriation
11,029.10 | 9,942.20 | 9,044.70 | 8,907.00 | 8,617.00 |
Equity dividend
1,209.20 | 339.20 | 309.70 | 246.10 | 242.50 |
Preference dividend
- | - | - | - | - |
Dividend tax
- | - | - | 63.60 | 62.70 |
Retained earnings
9,819.90 | 9,603.00 | 8,735.00 | 8,597.30 | 8,311.80 |