Brady & Morris Engg Co Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

75.21

60.37

46.79

38.09

44.00

Operating profit

12.31

7.38

5.01

2.93

4.88

Interest

0.76

0.55

0.51

0.42

0.87

Gross profit

12.14

7.48

5.07

3.30

4.78

EPS (Rs)

37.40

22.47

14.19

11.68

8.18

Other income

0.60

0.65

0.57

0.79

0.77

Stock adjustment

0.28

0.22

-1.54

4.08

-1.92

Raw material

42.03

35.22

29.14

19.27

26.16

Power and fuel

-

-

-

-

-

Employee expenses

10.56

8.75

7.13

5.72

6.73

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

10.03

8.81

7.05

6.10

8.16

Provisions made

-

-

-

-

-

Depreciation

0.63

0.58

0.55

0.64

0.77

Taxation

3.10

1.85

1.33

0.04

0.35

Net profit / loss

8.41

5.05

3.19

2.63

1.84

Extra ordinary item

-

-

-

-

-1.82

Prior year adjustments

-

-

-

-

-

Equity capital

2.25

2.25

2.25

2.25

2.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

16.36

12.22

10.71

7.68

11.09

GPM (%)

16.02

12.26

10.71

8.50

10.68

NPM (%)

11.10

8.28

6.74

6.76

4.11