CPS Shapers Ltd. - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22

Sales

11.73

12.95

17.62

17.58

Operating profit

-1.97

0.27

2.22

1.28

Interest

0.42

0.53

0.70

0.45

Gross profit

-2.35

-0.22

1.53

0.85

EPS (Rs)

-9.18

-2.28

3.90

8.71

Other income

0.04

0.04

0.01

0.02

Stock adjustment

-0.84

-0.01

-

-4.02

Raw material

5.92

4.76

7.91

9.03

Power and fuel

-

-

-

-

Employee expenses

3.95

3.59

3.47

3.26

Excise

-

-

-

-

Admin and selling expenses

-

-

-

-

Research and development expenses

-

-

-

-

Expenses capitalised

-

-

-

-

Other expenses

4.67

4.35

4.03

8.04

Provisions made

-

-

-

-

Depreciation

0.45

0.40

0.40

0.24

Taxation

-0.76

-0.14

0.31

0.18

Net profit / loss

-2.03

-0.48

0.82

0.44

Extra ordinary item

-

-

-

-

Prior year adjustments

-

-

-

-

Equity capital

2.21

2.10

2.10

0.50

Equity dividend rate

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

OPM (%)

-16.79

2.05

12.58

7.25

GPM (%)

-19.93

-1.70

8.65

4.85

NPM (%)

-17.24

-3.69

4.64

2.47