Cosmic CRF Ltd. - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Mar ' 25	Sep ' 24	Sep ' 23

Sales

161.22

143.00

158.64

123.47

Operating profit

25.13

14.99

20.40

11.71

Interest

4.19

3.98

2.40

2.12

Gross profit

23.50

11.17

18.00

9.62

EPS (Rs)

16.68

6.80

15.07

9.82

Other income

2.56

0.16

0.01

0.03

Stock adjustment

3.57

-4.13

-1.67

-2.79

Raw material

122.30

123.73

132.10

107.87

Power and fuel

-

-

-

-

Employee expenses

2.23

2.18

2.10

2.15

Excise

-

-

-

-

Admin and selling expenses

-

-

-

-

Research and development expenses

-

-

-

-

Expenses capitalised

-

-

-

-

Other expenses

7.99

6.23

5.71

4.53

Provisions made

-

-

-

-

Depreciation

2.63

2.39

1.83

1.88

Taxation

5.54

2.54

3.81

0.94

Net profit / loss

15.32

6.24

12.35

6.79

Extra ordinary item

-

-

-

-

Prior year adjustments

-

-

-

-

Equity capital

9.19

9.19

8.20

6.92

Equity dividend rate

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

OPM (%)

15.59

10.48

12.86

9.48

GPM (%)

14.35

7.80

11.35

7.79

NPM (%)

9.36

4.36

7.79

5.50