Crayons Advertising Ltd. - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Income

Operating income

275.68

192.53

104.97

161.00

184.23

Expenses

Material consumed

-

169.93

87.95

137.65

151.78

Manufacturing expenses

230.18

-

-

-

-

Personnel expenses

11.49

7.51

6.61

8.65

11.27

Selling expenses

-

0.37

0.65

0.58

0.38

Adminstrative expenses

15.06

11.88

8.72

11.20

17.78

Expenses capitalised

-

-

-

-

-

Cost of sales

256.74

189.69

103.93

158.09

181.20

Operating profit

18.95

2.84

1.04

2.91

3.03

Other recurring income

5.46

1.52

1.65

2.68

4.08

Adjusted PBDIT

24.41

4.36

2.69

5.59

7.11

Financial expenses

0.79

1.08

1.25

2.36

2.75

Depreciation

1.10

0.93

1.14

1.42

1.56

Other write offs

-

-

-

-

-

Adjusted PBT

22.51

2.35

0.30

1.81

2.80

Tax charges

5.92

0.74

0.17

0.64

0.35

Adjusted PAT

16.59

1.61

0.13

1.17

2.45

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

16.59

1.61

0.13

1.17

2.45

Earnigs before appropriation

51.31

34.72

33.10

32.68

31.52

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

51.31

34.72

33.10

32.68

31.52