Results
Statement
More
| Mar ' 09 | Mar ' 08 | Mar ' 07 | Dec ' 05 | Dec ' 04 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 25.17 | 176.65 | 121.94 | 74.99 | 58.66 |
| Adjusted cash EPS (Rs) | 40.92 | 189.17 | 127.59 | 77.96 | 61.45 |
| Reported EPS (Rs) | 90.79 | 183.68 | 170.77 | 75.54 | 58.82 |
| Reported cash EPS (Rs) | 106.54 | 196.20 | 176.42 | 78.52 | 61.61 |
| Dividend per share | - | - | - | 10.00 | 24.00 |
| Operating profit per share (Rs) | 84.61 | 305.08 | 279.03 | 122.55 | 96.08 |
| Book value (excl rev res) per share EPS (Rs) | 630.23 | 597.85 | 415.69 | 245.40 | 181.26 |
| Book value (incl rev res) per share EPS (Rs) | 630.23 | 597.85 | 415.69 | 245.40 | 181.26 |
| Net operating income per share EPS (Rs) | 288.72 | 549.57 | 515.65 | 213.76 | 161.35 |
| Free reserves per share EPS (Rs) | 620.17 | 587.80 | 308.40 | 172.35 | 123.31 |
| Profitability ratios | |||||
| Operating margin (%) | 29.30 | 55.51 | 54.11 | 57.33 | 59.54 |
| Gross profit margin (%) | 23.84 | 53.23 | 53.01 | 55.94 | 57.81 |
| Net profit margin (%) | 33.11 | 34.60 | 32.91 | 34.91 | 35.82 |
| Adjusted cash margin (%) | 16.56 | 35.58 | 24.60 | 36.03 | 37.43 |
| Adjusted return on net worth (%) | 3.99 | 29.54 | 29.33 | 30.55 | 32.35 |
| Reported return on net worth (%) | 14.40 | 30.72 | 41.08 | 30.78 | 32.44 |
| Return on long term funds (%) | 8.73 | 33.31 | 18.01 | 48.46 | 30.86 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.47 | 0.50 | 2.71 | 0.02 | 0.71 |
| Total debt/equity | 0.47 | 0.61 | 2.71 | 0.02 | 0.71 |
| Owners fund as % of total source | 67.59 | 61.80 | 26.94 | 97.33 | 58.22 |
| Fixed assets turnover ratio | 3.81 | 7.85 | 16.21 | 9.39 | 7.16 |
| Liquidity ratios | |||||
| Current ratio | 1.24 | 1.14 | 2.77 | 1.47 | 1.90 |
| Current ratio (inc. st loans) | 1.24 | 1.08 | 2.77 | 1.47 | 1.90 |
| Quick ratio | 1.13 | 1.12 | 1.35 | 1.17 | 1.25 |
| Inventory turnover ratio | - | - | - | - | - |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | 4.85 | 0.83 | 0.04 | 15.09 | 46.62 |
| Dividend payout ratio (cash profit) | 4.14 | 0.77 | 0.04 | 14.52 | 44.50 |
| Earning retention ratio | 82.48 | 99.14 | 99.95 | 84.80 | 53.26 |
| Cash earnings retention ratio | 89.22 | 99.20 | 99.95 | 85.38 | 55.38 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 0.04 | 0.35 | 6.46 | 0.08 | 2.12 |
| Financial charges coverage ratio | 57.07 | 17.92 | 3.70 | 18.51 | 19.29 |
| Fin. charges cov.ratio (post tax) | 68.82 | 12.77 | 3.31 | 12.61 | 13.02 |
| Component ratios | |||||
| Material cost component (% earnings) | - | - | - | - | - |
| Selling cost Component | 3.38 | 3.20 | 3.99 | 2.75 | 3.98 |
| Exports as percent of total sales | 9.34 | 8.20 | 6.59 | 13.00 | 10.91 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.49 | 0.35 | 0.13 | 0.05 | 0.02 |
| Bonus component in equity capital (%) | 75.55 | 75.55 | 75.55 | 75.55 | 75.55 |