Devyani International Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

1,787.49

1,675.52

1,568.28

1,304.46

1,082.16

Operating profit

282.46

318.76

296.87

284.39

239.77

Interest

111.26

106.73

77.99

57.55

51.17

Gross profit

196.43

233.52

233.86

238.73

194.64

EPS (Rs)

-0.07

0.27

0.67

1.06

1.10

Other income

25.23

21.49

14.97

11.88

6.04

Stock adjustment

-

-

-

-

-

Raw material

530.54

470.38

446.01

377.77

304.08

Power and fuel

-

-

-

-

-

Employee expenses

246.57

228.46

210.05

148.92

120.92

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

727.92

657.93

615.35

494.63

417.29

Provisions made

-

-

-

-1.25

0.09

Depreciation

209.29

190.57

157.28

110.99

103.11

Taxation

-4.75

10.27

-4.12

-

-41.08

Net profit / loss

-8.12

32.68

80.69

127.74

132.50

Extra ordinary item

-

-

-

-

-0.11

Prior year adjustments

-

-

-

-

-

Equity capital

123.29

120.63

120.59

120.47

120.47

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

15.80

19.02

18.93

21.80

22.16

GPM (%)

10.84

13.76

14.77

18.14

17.89

NPM (%)

-0.45

1.93

5.10

9.70

12.18