Results
Statement
More
Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 |
---|
Income |
Operating income
9,322.23 | 12,883.88 | 10,850.13 | 8,851.76 | 7,311.83 |
Expenses |
Material consumed
- | - | - | - | - |
Manufacturing expenses
14,996.48 | 2,458.37 | - | - | - |
Personnel expenses
283.29 | 485.33 | 370.25 | 262.49 | 227.64 |
Selling expenses
18.82 | 74.89 | 80.52 | 147.93 | 138.68 |
Adminstrative expenses
6,487.93 | 1,604.91 | 963.05 | 367.51 | 333.90 |
Expenses capitalised
- | - | - | - | - |
Cost of sales
21,786.52 | 4,623.50 | 1,413.82 | 777.93 | 700.22 |
Operating profit
-12,464.29 | 8,260.38 | 9,436.31 | 8,073.83 | 6,611.61 |
Other recurring income
20.89 | 18.64 | 14.29 | 5.47 | 4.89 |
Adjusted PBDIT
-12,443.40 | 8,279.02 | 9,450.60 | 8,079.30 | 6,616.50 |
Financial expenses
5,725.18 | 9,392.85 | 7,721.95 | 6,653.61 | 5,490.03 |
Depreciation
79.41 | 51.15 | 27.63 | 23.30 | 24.30 |
Other write offs
- | - | - | - | - |
Adjusted PBT
-18,247.99 | -1,164.98 | 1,701.02 | 1,402.39 | 1,102.17 |
Tax charges
-4,635.67 | -128.93 | 461.03 | 475.37 | 372.97 |
Adjusted PAT
-13,612.32 | -1,036.05 | 1,239.99 | 927.02 | 729.20 |
Non recurring items
-1.15 | 0.93 | -2.17 | 1,969.43 | - |
Other non cash adjustments
- | - | - | - | - |
Reported net profit
-13,613.47 | -1,035.12 | 1,237.82 | 2,896.45 | 729.20 |
Earnigs before appropriation
-12,365.40 | 1,342.61 | 3,079.20 | 3,540.13 | 1,304.76 |
Equity dividend
- | 62.28 | 149.83 | 24.93 | 185.80 |
Preference dividend
- | - | - | - | - |
Dividend tax
- | 16.13 | 38.32 | 6.37 | 47.63 |
Retained earnings
-12,365.40 | 1,264.20 | 2,891.05 | 3,508.83 | 1,071.33 |