Results
Statement
More
Mar ' 04 | Mar ' 03 | Sep ' 02 | Mar ' 01 | Mar ' 00 |
---|
Income |
Operating income
8.28 | 69.33 | 155.24 | 147.14 | 130.03 |
Expenses |
Material consumed
- | - | 1.67 | 6.96 | 12.91 |
Manufacturing expenses
- | 22.38 | 40.15 | - | - |
Personnel expenses
- | 16.81 | 29.23 | 21.29 | 15.86 |
Selling expenses
- | - | 46.93 | 68.35 | 56.54 |
Adminstrative expenses
7.57 | 36.37 | 28.77 | 42.38 | 33.99 |
Expenses capitalised
- | - | - | -10.88 | -7.86 |
Cost of sales
7.57 | 75.56 | 146.76 | 128.10 | 111.45 |
Operating profit
0.71 | -6.23 | 8.48 | 19.04 | 18.58 |
Other recurring income
0.49 | 1.31 | 1.81 | 1.11 | 1.92 |
Adjusted PBDIT
1.20 | -4.92 | 10.30 | 20.16 | 20.50 |
Financial expenses
17.86 | 17.84 | 23.12 | 13.80 | 18.51 |
Depreciation
2.93 | 3.90 | 6.47 | 4.60 | 4.70 |
Other write offs
- | - | 0.86 | - | - |
Adjusted PBT
-19.59 | -26.66 | -20.16 | 1.76 | -2.71 |
Tax charges
- | - | - | - | - |
Adjusted PAT
-19.59 | -26.66 | -20.16 | 1.76 | -2.71 |
Non recurring items
- | 98.41 | -0.10 | 2.02 | -36.24 |
Other non cash adjustments
- | - | 0.79 | 2.69 | 3.17 |
Reported net profit
-19.59 | 71.75 | -19.47 | 6.47 | -35.77 |
Earnigs before appropriation
-19.59 | 71.75 | -72.32 | -52.87 | -59.35 |
Equity dividend
- | - | - | - | - |
Preference dividend
- | - | - | - | - |
Dividend tax
- | - | - | - | - |
Retained earnings
-19.59 | 71.75 | -72.32 | -52.87 | -59.35 |