Emami Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

2,921.57

2,906.83

2,866.87

2,582.28

2,389.92

Operating profit

851.99

777.44

897.18

843.32

592.03

Interest

2.12

3.73

3.45

12.01

18.90

Gross profit

919.11

821.71

1,016.67

935.36

667.22

EPS (Rs)

15.89

13.00

19.28

10.69

6.38

Other income

69.24

48.00

122.94

104.05

94.09

Stock adjustment

1.88

33.12

-51.73

-8.16

-3.56

Raw material

720.31

788.14

857.12

679.82

710.44

Power and fuel

-

-

-

-

-

Employee expenses

318.76

296.93

278.93

266.75

255.70

Excise

-

-

-

-

-

Admin and selling expenses

-

405.69

405.92

344.09

371.13

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,028.63

605.51

479.45

456.46

464.18

Provisions made

-

-

-

-

-

Depreciation

166.57

215.38

327.61

361.14

326.10

Taxation

53.25

32.83

-161.62

99.09

48.74

Net profit / loss

693.39

573.50

850.68

475.13

289.12

Extra ordinary item

-5.90

-

-

-

-3.26

Prior year adjustments

-

-

-

-

-

Equity capital

43.65

44.12

44.12

44.45

45.32

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

29.16

26.75

31.29

32.66

24.77

GPM (%)

30.73

27.81

34.00

34.82

26.86

NPM (%)

23.18

19.41

28.45

17.69

11.64