Emami Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

3,123.55

2,921.57

2,906.83

2,866.87

2,582.28

Operating profit

937.28

851.99

777.44

897.18

843.32

Interest

2.11

2.12

3.73

3.45

12.01

Gross profit

1,092.61

919.11

821.71

1,016.67

935.36

EPS (Rs)

19.68

15.89

13.00

19.28

10.69

Other income

157.44

69.24

48.00

122.94

104.05

Stock adjustment

18.77

1.88

33.12

-51.73

-8.16

Raw material

676.06

720.31

788.14

857.12

679.82

Power and fuel

-

-

-

-

-

Employee expenses

351.87

318.76

296.93

278.93

266.75

Excise

-

-

-

-

-

Admin and selling expenses

487.17

-

405.69

405.92

344.09

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

652.40

1,028.63

605.51

479.45

456.46

Provisions made

-

-

-

-

-

Depreciation

158.37

166.57

215.38

327.61

361.14

Taxation

75.02

53.25

32.83

-161.62

99.09

Net profit / loss

859.22

693.39

573.50

850.68

475.13

Extra ordinary item

-

-5.90

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

43.65

43.65

44.12

44.12

44.45

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

30.01

29.16

26.75

31.29

32.66

GPM (%)

33.30

30.73

27.81

34.00

34.82

NPM (%)

26.19

23.18

19.41

28.45

17.69