Ethos Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

738.82

570.38

464.21

351.28

353.97

Operating profit

94.31

85.00

70.64

52.76

45.80

Interest

12.23

9.06

7.92

7.57

8.90

Gross profit

98.31

88.66

71.90

51.22

42.71

EPS (Rs)

16.26

18.10

15.60

11.20

10.38

Other income

16.23

12.72

9.18

6.03

5.80

Stock adjustment

-59.15

-102.26

-64.73

-62.44

-38.41

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

51.38

38.90

33.68

23.70

22.35

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

652.28

548.74

424.62

337.27

324.23

Provisions made

-

-

-

-

-

Depreciation

39.92

29.27

23.18

16.29

16.54

Taxation

14.88

15.08

12.29

8.79

6.36

Net profit / loss

43.51

44.31

36.43

26.15

19.80

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

26.76

24.48

23.35

23.35

19.08

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

12.76

14.90

15.22

15.02

12.94

GPM (%)

13.02

15.21

15.19

14.33

11.87

NPM (%)

5.76

7.60

7.70

7.32

5.50