Ethos Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar' 26	Dec' 25	Sep' 25	Jun' 25	Mar' 25

Sales

402.92

470.86

392.50

346.32

311.32

Operating profit

47.11

60.55

47.93

46.37

48.88

Interest

7.07

7.25

6.53

5.70

5.18

Gross profit

51.16

66.46

51.92

46.40

48.90

EPS (Rs)

7.77

11.45

8.67

8.29

9.89

Other income

11.13

13.16

10.52

5.72

5.20

Stock adjustment

-1.53

-27.27

-36.12

-23.03

-1.37

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

30.11

32.45

27.88

23.50

21.10

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

327.24

405.12

352.81

299.48

242.71

Provisions made

-

-

-

-

-

Depreciation

23.27

23.56

20.93

19.00

16.92

Taxation

7.12

10.55

7.79

7.09

7.78

Net profit / loss

20.78

30.63

23.20

20.30

24.21

Extra ordinary item

-

-1.72

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

26.76

26.76

26.76

24.48

24.48

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

11.69

12.86

12.21

13.39

15.70

GPM (%)

12.36

13.73

12.88

13.18

15.45

NPM (%)

5.02

6.33

5.76

5.77

7.65