Exicom Tele-Systems Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22

Sales

379.04

391.92

307.65

189.33

Operating profit

23.97

33.97

33.61

14.46

Interest

24.20

11.22

9.33

5.96

Gross profit

18.99

43.37

38.25

11.95

EPS (Rs)

-0.13

2.16

2.40

-25.51

Other income

19.23

20.62

13.97

3.46

Stock adjustment

-35.83

24.70

-13.17

-7.72

Raw material

298.82

235.15

214.65

128.24

Power and fuel

-

-

-

-

Employee expenses

39.50

41.44

30.45

24.94

Excise

-

-

-

-

Admin and selling expenses

-

-

-

-

Research and development expenses

-

-

-

-

Expenses capitalised

-

-

-

-

Other expenses

52.59

56.66

42.12

29.42

Provisions made

-

-

-

-

Depreciation

12.84

10.21

8.06

7.51

Taxation

-0.88

7.04

8.06

2.11

Net profit / loss

-1.84

26.13

22.14

-18.44

Extra ordinary item

-8.87

-

-

-20.78

Prior year adjustments

-

-

-

-

Equity capital

139.08

120.82

92.40

7.23

Equity dividend rate

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

OPM (%)

6.32

8.67

10.92

7.64

GPM (%)

4.77

10.51

11.89

6.20

NPM (%)

-0.46

6.33

6.88

-9.57