Frog Cellsat Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 17

Sales

157.68

133.04

132.91

119.86

86.90

Operating profit

19.77

22.49

19.06

9.77

10.98

Interest

0.47

0.68

0.56

1.16

0.66

Gross profit

22.37

25.14

21.24

11.17

11.82

EPS (Rs)

9.82

10.06

2791.46

1321.54

1550.72

Other income

3.07

3.33

2.74

2.56

1.50

Stock adjustment

-0.21

0.68

-1.67

0.17

2.84

Raw material

89.39

67.61

81.05

79.05

48.21

Power and fuel

-

-

-

-

-

Employee expenses

8.63

9.77

6.02

7.05

10.80

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

40.10

32.49

28.45

23.82

14.07

Provisions made

-

-

-

-

-

Depreciation

3.10

1.58

1.36

1.77

2.03

Taxation

4.23

5.58

5.93

2.80

2.04

Net profit / loss

15.11

15.46

13.96

6.61

7.75

Extra ordinary item

0.07

-2.52

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

15.39

15.38

0.05

0.05

0.05

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

12.54

16.91

14.34

8.15

12.64

GPM (%)

13.92

18.44

15.66

9.13

13.37

NPM (%)

9.40

11.34

10.29

5.40

8.77