Frog Innovations Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Sep ' 17

Sales

46.91

79.72

68.55

65.80

37.17

Operating profit

-0.28

6.29

8.69

10.33

1.07

Interest

0.54

0.12

0.02

0.54

0.74

Gross profit

1.72

8.90

9.27

10.21

0.97

EPS (Rs)

-1.23

3.32

3.69

5.94

-96.82

Other income

2.55

2.74

0.60

0.41

0.64

Stock adjustment

-4.70

-3.25

-0.69

-0.25

-0.01

Raw material

32.88

49.09

38.38

31.27

23.74

Power and fuel

-

-

-

-

-

Employee expenses

6.50

5.38

4.73

4.19

4.49

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

12.51

22.22

17.44

20.26

7.88

Provisions made

-

-

-

-

-

Depreciation

2.39

2.34

1.24

0.70

0.98

Taxation

1.23

1.45

2.34

2.79

0.47

Net profit / loss

-1.91

5.13

5.68

6.71

-0.48

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

0.03

-

-

-

Equity capital

15.55

15.48

15.38

11.30

0.05

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-0.60

7.89

12.68

15.70

2.89

GPM (%)

3.49

10.79

13.40

15.42

2.56

NPM (%)

-3.85

6.23

8.21

10.14

-1.28