Frontier Springs Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

231.34

135.41

107.36

83.66

76.96

Operating profit

49.66

20.77

12.67

12.23

12.73

Interest

0.23

0.20

0.33

0.28

0.49

Gross profit

50.41

21.18

12.97

12.93

13.21

EPS (Rs)

87.46

32.77

18.27

18.96

19.67

Other income

0.98

0.61

0.64

0.98

0.97

Stock adjustment

-1.18

0.90

-3.76

-3.26

1.38

Raw material

116.45

65.74

56.05

38.22

28.06

Power and fuel

-

-

-

-

-

Employee expenses

5.80

4.54

3.85

3.49

3.36

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

60.61

43.47

38.55

32.97

31.42

Provisions made

-

-

-

-

-

Depreciation

4.01

3.71

3.20

2.85

2.67

Taxation

11.74

4.48

2.53

2.56

2.74

Net profit / loss

34.66

12.99

7.24

7.51

7.80

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.96

3.96

3.96

3.96

3.96

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

21.47

15.34

11.80

14.62

16.54

GPM (%)

21.70

15.57

12.01

15.28

16.94

NPM (%)

14.92

9.55

6.70

8.88

10.00