Frontier Springs Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

158.08

102.99

58.25

50.44

42.28

Operating profit

42.50

20.44

8.19

6.25

5.95

Interest

0.13

0.09

0.10

0.18

0.10

Gross profit

43.13

21.14

8.19

6.36

6.19

EPS (Rs)

76.83

36.01

11.89

8.99

8.98

Other income

0.77

0.79

0.10

0.29

0.34

Stock adjustment

-0.95

-0.01

-1.90

-1.43

-0.82

Raw material

75.66

52.48

30.53

25.36

19.28

Power and fuel

-

-

-

-

-

Employee expenses

2.86

2.83

2.01

1.99

1.82

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

38.02

27.25

19.41

18.27

16.04

Provisions made

-

-

-

-

-

Depreciation

2.13

1.98

1.77

1.47

1.55

Taxation

10.56

4.89

1.71

1.33

1.09

Net profit / loss

30.45

14.27

4.71

3.56

3.56

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.96

3.96

3.96

3.96

3.96

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

26.88

19.85

14.06

12.38

14.08

GPM (%)

27.15

20.37

14.04

12.53

14.53

NPM (%)

19.17

13.75

8.08

7.03

8.35