G M Breweries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

343.38

301.40

298.43

283.88

1,055.44

Operating profit

75.71

58.97

56.78

52.50

50.07

Interest

0.28

0.34

0.06

0.02

-

Gross profit

83.59

65.29

59.08

54.91

76.36

EPS (Rs)

26.58

20.39

23.13

21.24

32.75

Other income

8.16

6.66

2.36

2.43

26.29

Stock adjustment

-0.41

3.26

-1.56

-0.64

-0.63

Raw material

245.39

216.96

221.42

211.92

204.88

Power and fuel

-

-

-

-

-

Employee expenses

5.89

5.19

5.10

4.55

4.38

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

16.80

17.02

16.69

15.55

796.74

Provisions made

-

-

-

-

-

Depreciation

2.40

3.00

3.00

3.00

3.06

Taxation

20.44

15.68

13.80

13.07

13.43

Net profit / loss

60.75

46.61

42.28

38.84

59.87

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

22.86

22.86

18.28

18.29

18.28

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

22.05

19.57

19.03

18.49

4.74

GPM (%)

23.78

21.19

19.64

19.18

7.06

NPM (%)

17.28

15.13

14.06

13.57

5.53