G M Breweries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

1,173.86

283.88

1,055.44

722.78

100.48

Operating profit

56.78

52.50

50.07

45.57

20.21

Interest

0.06

0.02

-

0.01

0.05

Gross profit

59.08

54.91

76.36

47.76

21.83

EPS (Rs)

23.13

21.24

32.75

18.32

7.46

Other income

2.36

2.43

26.29

2.20

1.67

Stock adjustment

-1.56

-0.64

-0.63

-1.59

1.19

Raw material

221.42

211.92

204.88

126.41

67.13

Power and fuel

-

-

-

-

-

Employee expenses

5.10

4.55

4.38

3.51

3.23

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

892.12

15.55

796.74

548.88

8.72

Provisions made

-

-

-

-

-

Depreciation

3.00

3.00

3.06

3.00

3.60

Taxation

13.80

13.07

13.43

11.27

4.59

Net profit / loss

42.28

38.84

59.87

33.49

13.64

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

18.28

18.29

18.28

18.28

18.29

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

4.84

18.49

4.74

6.30

20.11

GPM (%)

5.02

19.18

7.06

6.59

21.37

NPM (%)

3.59

13.57

5.53

4.62

13.35