Glory Films Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 13	Mar ' 12	Mar ' 11	Mar ' 10	Mar ' 09

Sales

77.23

124.90

165.03

114.25

76.54

Operating profit

-1.46

11.73

16.07

16.44

7.34

Interest

6.52

14.49

5.79

5.89

4.69

Gross profit

-7.98

-2.75

10.28

10.55

7.66

EPS (Rs)

-4.28

-3.32

0.09

1.83

2.90

Other income

-

-

-

-

5.01

Stock adjustment

1.89

3.30

-6.90

-1.55

-2.28

Raw material

63.95

93.16

141.50

88.55

63.22

Power and fuel

-

-

-

-

-

Employee expenses

2.89

3.02

1.88

2.85

1.76

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

9.96

10.17

12.49

7.95

6.50

Provisions made

-

3.51

-

-

-

Depreciation

14.32

14.32

9.06

3.04

1.59

Taxation

3.18

-0.22

0.69

3.02

1.01

Net profit / loss

-25.48

-19.75

0.51

4.49

5.06

Extra ordinary item

-

-

-0.02

-

-

Prior year adjustments

-

-2.89

-

-

-

Equity capital

59.47

59.47

59.47

24.47

17.47

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

529.33

515.98

535.71

198.04

110.09

Agg.of non promotoholding (%)

89.04

86.75

90.08

80.93

63.02

OPM (%)

-1.89

9.40

9.74

14.39

9.60

GPM (%)

-

-

-

-

9.40

NPM (%)

-

-

-

-

6.21