Grauer & Weil (India) Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21

Sales

516.13

447.64

402.47

463.45

303.11

Operating profit

106.54

96.07

78.33

58.38

54.25

Interest

0.61

0.44

0.42

1.88

0.63

Gross profit

128.06

108.78

86.25

64.12

59.97

EPS (Rs)

1.95

3.27

2.50

1.81

1.64

Other income

22.13

13.15

8.34

7.62

6.35

Stock adjustment

-3.96

-15.56

-21.78

0.99

-22.44

Raw material

247.81

223.20

227.86

277.10

170.94

Power and fuel

-

-

-

-

-

Employee expenses

55.52

48.74

43.19

43.00

37.96

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

110.22

95.19

74.87

83.98

62.40

Provisions made

-

-

-

-

-

Depreciation

10.83

10.15

10.01

9.99

9.57

Taxation

28.97

24.53

19.57

14.93

13.12

Net profit / loss

88.26

74.10

56.67

40.96

37.28

Extra ordinary item

-

-

-

1.76

-

Prior year adjustments

-

-

-

-

-

Equity capital

45.34

22.67

22.67

22.67

22.67

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

20.64

21.46

19.46

12.60

17.90

GPM (%)

23.79

23.61

21.00

13.61

19.38

NPM (%)

16.40

16.08

13.79

8.70

12.05