HRS Aluglaze Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Income

Operating income

42.11

26.69

22.55

11.77

5.14

Expenses

Material consumed

19.28

14.01

14.86

7.88

3.00

Manufacturing expenses

6.66

6.27

3.36

2.32

0.92

Personnel expenses

3.81

1.71

1.22

0.74

0.56

Selling expenses

0.03

0.01

0.01

-

-

Adminstrative expenses

1.63

1.15

1.32

0.15

0.13

Expenses capitalised

-

-

-

-

-

Cost of sales

31.40

23.16

20.78

11.10

4.60

Operating profit

10.70

3.53

1.77

0.67

0.53

Other recurring income

0.04

0.28

0.14

0.16

0.15

Adjusted PBDIT

10.74

3.82

1.91

0.83

0.68

Financial expenses

2.51

1.23

0.58

0.32

0.27

Depreciation

1.35

0.18

0.09

0.09

0.09

Other write offs

-

-

-

-

-

Adjusted PBT

6.88

2.40

1.24

0.41

0.32

Tax charges

1.73

0.61

0.32

0.10

0.07

Adjusted PAT

5.15

1.80

0.92

0.32

0.25

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-0.18

-

-

-

Reported net profit

5.15

1.62

0.92

0.32

0.25

Earnigs before appropriation

8.61

3.46

1.84

0.92

0.60

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

8.61

3.46

1.84

0.92

0.60