Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 0.07 | -1.26 | -7.42 | 0.61 | -3.84 |
| Adjusted cash EPS (Rs) | 3.04 | 2.21 | -3.74 | 4.51 | 0.10 |
| Reported EPS (Rs) | -2.80 | -5.13 | -11.90 | -0.87 | -3.53 |
| Reported cash EPS (Rs) | 0.16 | -1.66 | -8.22 | 3.02 | 0.41 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | 0.02 | -0.48 | -2.27 | 0.68 | -4.62 |
| Book value (excl rev res) per share EPS (Rs) | 27.64 | 31.61 | 36.75 | 48.69 | 49.60 |
| Book value (incl rev res) per share EPS (Rs) | 27.64 | 31.61 | 36.75 | 48.69 | 49.60 |
| Net operating income per share EPS (Rs) | 44.77 | 39.22 | 39.83 | 32.49 | 22.90 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | 0.05 | -1.23 | -5.70 | 2.10 | -20.15 |
| Gross profit margin (%) | -6.55 | -10.07 | -14.94 | -9.87 | -37.37 |
| Net profit margin (%) | -6.24 | -13.08 | -29.86 | -2.67 | -15.40 |
| Adjusted cash margin (%) | 6.04 | 5.05 | -8.55 | 11.90 | 0.37 |
| Adjusted return on net worth (%) | 0.28 | -3.99 | -20.20 | 1.26 | -7.74 |
| Reported return on net worth (%) | -10.11 | -16.23 | -32.38 | -1.78 | -7.11 |
| Return on long term funds (%) | 9.01 | 1.41 | -5.06 | 3.84 | -7.83 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.04 | 0.12 | 0.08 | 0.15 | 0.07 |
| Total debt/equity | 0.91 | 0.96 | 0.78 | 0.62 | 0.47 |
| Owners fund as % of total source | 52.25 | 50.95 | 56.02 | 61.68 | 67.85 |
| Fixed assets turnover ratio | 0.77 | 0.61 | 0.55 | 0.42 | 0.30 |
| Liquidity ratios | |||||
| Current ratio | 1.42 | 1.69 | 1.42 | 1.51 | 1.04 |
| Current ratio (inc. st loans) | 0.68 | 0.80 | 0.70 | 0.77 | 0.65 |
| Quick ratio | 1.04 | 1.26 | 1.11 | 1.34 | 0.90 |
| Inventory turnover ratio | 0.84 | 0.63 | 0.60 | 0.41 | 0.31 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash earnings retention ratio | 100.00 | 100.00 | - | 100.00 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 8.30 | 13.78 | - | 6.71 | 231.50 |
| Financial charges coverage ratio | 2.15 | 1.46 | 0.65 | 3.18 | -0.12 |
| Fin. charges cov.ratio (post tax) | 1.06 | 0.39 | -2.24 | 2.59 | 1.21 |
| Component ratios | |||||
| Material cost component (% earnings) | 22.06 | 29.16 | 34.43 | 23.05 | 18.23 |
| Selling cost Component | 15.02 | 9.63 | 10.71 | 8.24 | 9.15 |
| Exports as percent of total sales | 0.39 | 0.36 | 0.74 | 0.88 | 1.51 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.55 | 0.51 | 0.58 | 0.62 | 0.65 |
| Bonus component in equity capital (%) | - | - | - | - | - |