Heritage Foods Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

3,734.35

3,208.67

2,642.92

2,407.03

2,681.11

Operating profit

198.85

135.01

187.25

249.68

-378.65

Interest

8.16

3.17

3.20

17.85

20.81

Gross profit

202.62

143.19

194.36

240.24

-96.64

EPS (Rs)

9.81

7.10

21.88

31.29

-34.49

Other income

11.93

11.35

10.32

8.41

302.81

Stock adjustment

72.05

-175.87

5.36

-31.43

-13.20

Raw material

2,801.94

2,697.16

2,004.70

1,779.54

2,150.53

Power and fuel

-

-

-

-

-

Employee expenses

248.00

203.92

176.81

170.39

149.57

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

412.88

348.46

268.80

234.58

772.85

Provisions made

0.63

-

-

4.27

-

Depreciation

58.43

53.85

49.96

44.05

48.04

Taxation

36.36

23.45

33.73

51.02

15.33

Net profit / loss

91.04

65.89

101.53

145.16

-160.00

Extra ordinary item

-16.80

-

-9.14

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

46.40

46.40

23.20

23.20

23.20

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

5.32

4.21

7.08

10.37

-14.12

GPM (%)

5.41

4.45

7.33

9.95

-3.24

NPM (%)

2.43

2.05

3.83

6.01

-5.36