Heritage Foods Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21

Sales

2,026.07

1,876.09

1,623.67

1,344.88

1,298.04

Operating profit

169.51

82.63

62.98

71.47

115.78

Interest

7.02

4.03

0.67

1.29

1.91

Gross profit

175.63

83.21

67.82

75.05

119.32

EPS (Rs)

11.45

4.37

6.67

7.94

13.95

Other income

13.15

4.61

5.51

4.87

5.44

Stock adjustment

68.10

126.48

31.56

-37.39

42.75

Raw material

1,392.59

1,355.56

1,259.76

1,077.01

927.69

Power and fuel

-

-

-

-

-

Employee expenses

148.48

116.16

100.08

86.62

90.19

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

247.39

195.23

169.29

147.17

121.63

Provisions made

-

0.04

-

-

-

Depreciation

32.79

28.43

26.16

25.26

24.70

Taxation

36.56

14.18

10.71

12.95

20.78

Net profit / loss

106.28

40.60

30.95

36.83

64.70

Extra ordinary item

-

-

-

-

-9.14

Prior year adjustments

-

-

-

-

-

Equity capital

46.40

46.40

23.20

23.20

23.20

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

8.37

4.40

3.88

5.31

8.92

GPM (%)

8.61

4.42

4.16

5.56

9.15

NPM (%)

5.21

2.16

1.90

2.73

4.96