Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -69.38 | -6.24 | 45.99 | -0.13 | 99.33 |
| Adjusted cash EPS (Rs) | -14.13 | 51.32 | 90.31 | 10.67 | 189.03 |
| Reported EPS (Rs) | -69.38 | -6.24 | 62.84 | 581.70 | 99.33 |
| Reported cash EPS (Rs) | -14.13 | 51.32 | 107.16 | 592.51 | 189.03 |
| Dividend per share | - | 7.00 | 15.00 | 220.00 | 40.00 |
| Operating profit per share (Rs) | -9.80 | 8.77 | 7.29 | -16.01 | 247.41 |
| Book value (excl rev res) per share EPS (Rs) | 589.14 | 666.82 | 839.16 | 922.65 | 912.22 |
| Book value (incl rev res) per share EPS (Rs) | 589.14 | 666.82 | 839.16 | 922.65 | 912.22 |
| Net operating income per share EPS (Rs) | 367.82 | 339.26 | 251.96 | 147.93 | 1,131.81 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | -2.66 | 2.58 | 2.89 | -10.82 | 21.85 |
| Gross profit margin (%) | -17.68 | -14.37 | -14.69 | -18.12 | 13.93 |
| Net profit margin (%) | -18.86 | -1.83 | 24.94 | 393.21 | 8.77 |
| Adjusted cash margin (%) | -3.48 | 12.91 | 27.55 | 5.97 | 16.32 |
| Adjusted return on net worth (%) | -11.77 | -0.93 | 5.48 | -0.01 | 10.88 |
| Reported return on net worth (%) | -11.77 | -0.93 | 7.48 | 63.04 | 10.88 |
| Return on long term funds (%) | -4.38 | 1.38 | 4.52 | 0.40 | 19.43 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.04 | 0.02 | 0.02 | - | 0.03 |
| Total debt/equity | 0.19 | 0.12 | 0.06 | - | 0.03 |
| Owners fund as % of total source | 83.86 | 88.62 | 93.50 | 100.00 | 96.30 |
| Fixed assets turnover ratio | 0.50 | 0.38 | 0.30 | 0.21 | 1.23 |
| Liquidity ratios | |||||
| Current ratio | 2.09 | 2.52 | 3.90 | 4.13 | 1.63 |
| Current ratio (inc. st loans) | 1.25 | 1.55 | 2.75 | 4.13 | 1.63 |
| Quick ratio | 2.07 | 2.42 | 3.82 | 4.09 | 1.60 |
| Inventory turnover ratio | 0.52 | 0.45 | 0.28 | 0.16 | 1.19 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | 49.91 | 18.65 | 18.11 |
| Dividend payout ratio (cash profit) | - | 4.87 | 29.27 | 18.31 | 9.52 |
| Earning retention ratio | 100.00 | 140.09 | 31.79 | 78,412.41 | 81.89 |
| Cash earnings retention ratio | - | 95.13 | 65.27 | -916.87 | 90.48 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | - | 1.67 | 0.64 | - | 0.18 |
| Financial charges coverage ratio | 1.12 | 3.43 | 4.33 | 4.28 | 9.30 |
| Fin. charges cov.ratio (post tax) | 0.43 | 3.63 | 6.58 | 175.74 | 7.42 |
| Component ratios | |||||
| Material cost component (% earnings) | - | - | 0.36 | - | - |
| Selling cost Component | 0.33 | 0.38 | 0.46 | 0.26 | 0.01 |
| Exports as percent of total sales | 20.27 | 20.50 | 17.75 | 170.79 | 47.51 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.43 | 0.39 | 0.29 | 0.12 | 0.37 |
| Bonus component in equity capital (%) | 39.78 | 39.78 | 39.78 | 50.00 | - |