Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 5.63 | 0.77 | 1.42 | -16.62 | -21.45 |
| Adjusted cash EPS (Rs) | 5.78 | 1.08 | 1.77 | -16.18 | -21.04 |
| Reported EPS (Rs) | 5.63 | 0.77 | 1.42 | -16.62 | -21.45 |
| Reported cash EPS (Rs) | 5.78 | 1.08 | 1.77 | -16.18 | -21.04 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | 3.15 | 3.36 | 1.75 | -16.96 | -19.29 |
| Book value (excl rev res) per share EPS (Rs) | 194.45 | 182.59 | 187.59 | 192.67 | 208.73 |
| Book value (incl rev res) per share EPS (Rs) | 194.45 | 182.59 | 187.59 | 192.67 | 208.73 |
| Net operating income per share EPS (Rs) | 20.12 | 26.34 | 28.69 | 25.14 | 33.58 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | 15.66 | 12.76 | 6.10 | -67.48 | -57.43 |
| Gross profit margin (%) | 14.89 | 11.57 | 4.86 | -69.22 | -58.64 |
| Net profit margin (%) | 27.97 | 2.92 | 4.93 | -66.12 | -63.87 |
| Adjusted cash margin (%) | 20.25 | 3.65 | 5.75 | -47.61 | -52.66 |
| Adjusted return on net worth (%) | 2.89 | 0.42 | 0.75 | -8.62 | -10.27 |
| Reported return on net worth (%) | 2.89 | 0.42 | 0.75 | -8.62 | -10.27 |
| Return on long term funds (%) | 5.76 | 3.48 | 1.84 | -4.38 | -6.26 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.02 | - | - | 0.01 | 0.01 |
| Total debt/equity | 0.10 | 0.26 | 0.28 | 0.32 | 0.18 |
| Owners fund as % of total source | 90.62 | 78.75 | 77.86 | 75.66 | 84.65 |
| Fixed assets turnover ratio | 0.11 | 0.11 | 0.11 | 0.10 | 0.13 |
| Liquidity ratios | |||||
| Current ratio | 4.49 | 2.03 | 1.33 | 1.24 | 1.18 |
| Current ratio (inc. st loans) | 2.72 | 1.25 | 0.89 | 0.83 | 0.94 |
| Quick ratio | 2.91 | 1.12 | 0.60 | 0.56 | 0.55 |
| Inventory turnover ratio | 0.09 | 0.11 | 0.11 | 0.09 | 0.13 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash earnings retention ratio | 100.00 | 100.00 | 100.00 | - | - |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 3.48 | 45.40 | 30.14 | - | - |
| Financial charges coverage ratio | 4.22 | 1.20 | 0.61 | -1.08 | -1.54 |
| Fin. charges cov.ratio (post tax) | 3.11 | 1.19 | 1.28 | -1.16 | -1.51 |
| Component ratios | |||||
| Material cost component (% earnings) | - | 0.12 | 0.68 | 1.30 | 0.04 |
| Selling cost Component | 7.40 | 4.72 | 1.18 | 7.21 | 0.93 |
| Exports as percent of total sales | - | - | - | - | - |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.15 | 0.17 | 0.36 | 0.38 | 0.38 |
| Bonus component in equity capital (%) | 43.14 | 73.18 | 76.63 | 80.42 | 80.42 |