ICE Make Refrigeration Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

260.55

184.55

152.98

128.57

122.32

Operating profit

12.81

14.32

15.70

12.41

11.42

Interest

4.97

1.28

0.90

0.46

0.93

Gross profit

8.25

13.54

15.26

12.43

11.14

EPS (Rs)

0.04

5.54

6.45

5.05

4.55

Other income

0.41

0.49

0.46

0.48

0.65

Stock adjustment

-5.76

-1.45

-7.07

3.30

-4.72

Raw material

195.01

132.71

112.35

88.49

92.64

Power and fuel

-

-

-

-

-

Employee expenses

14.82

10.80

8.59

6.58

5.86

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

43.67

28.16

23.40

17.79

17.12

Provisions made

-

-

-

-

-

Depreciation

8.07

1.75

1.67

1.55

1.53

Taxation

0.12

3.04

3.42

2.91

2.47

Net profit / loss

0.06

8.75

10.17

7.97

7.14

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

15.78

15.78

15.78

15.78

15.70

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

4.92

7.76

10.26

9.65

9.34

GPM (%)

3.16

7.31

9.94

9.63

9.06

NPM (%)

0.02

4.73

6.63

6.18

5.81