ICRA Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

154.26

135.28

116.39

102.64

101.09

Operating profit

48.14

37.88

29.62

23.79

36.66

Interest

0.52

0.81

0.62

0.68

0.73

Gross profit

85.70

99.94

86.26

63.08

51.10

EPS (Rs)

63.26

77.75

71.90

50.34

36.58

Other income

38.07

62.86

57.26

39.97

15.16

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

82.09

76.36

68.96

59.74

48.61

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

24.04

21.04

17.81

19.11

15.82

Provisions made

-

-

-

-

-

Depreciation

4.24

3.67

3.71

3.19

2.98

Taxation

20.40

21.23

13.16

11.31

12.82

Net profit / loss

61.06

75.04

69.39

48.58

35.31

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

9.65

9.65

9.65

9.65

9.65

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

31.21

28.00

25.45

23.18

36.27

GPM (%)

44.56

50.43

49.67

44.23

43.96

NPM (%)

31.75

37.87

39.96

34.07

30.37