Indage Vintners Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 10	Sep ' 09	Mar ' 09	Sep ' 08	Mar ' 08

Sales

11.25

7.63

84.16

63.95

136.39

Operating profit

-40.27

-8.96

-59.55

25.07

44.70

Interest

22.24

24.29

20.61

12.70

9.44

Gross profit

-50.46

-33.12

-74.61

14.18

43.10

EPS (Rs)

-102.24

-22.57

-45.75

6.00

21.73

Other income

12.05

0.14

5.55

1.80

7.84

Stock adjustment

-0.37

1.05

59.35

-27.28

-67.31

Raw material

12.96

0.40

24.51

21.66

83.38

Power and fuel

-

-

-

-

-

Employee expenses

2.67

6.74

9.13

9.08

6.17

Excise

-

-

-

-

-

Admin and selling expenses

12.82

4.23

23.47

8.30

37.60

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

23.45

4.17

27.25

27.12

31.85

Provisions made

-

-

-

-

-

Depreciation

1.36

1.35

2.36

2.45

2.35

Taxation

-

-

-7.12

2.57

8.57

Net profit / loss

-188.81

-34.47

-69.86

9.16

31.68

Extra ordinary item

-136.99

-

-

-

-0.50

Prior year adjustments

-

-

-

-

-

Equity capital

18.47

15.27

15.27

15.27

14.58

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

149.38

115.09

109.80

92.20

97.17

Agg.of non promotoholding (%)

80.89

75.38

71.92

60.39

66.64

OPM (%)

-357.83

-117.39

-70.76

39.20

32.78

GPM (%)

-216.51

-426.33

-83.17

21.56

29.88

NPM (%)

-810.22

-443.67

-77.87

13.92

21.97